Quarterly Activities/Appendix 5B Cash Flow Report
Released
Released
Announcement PDF
ASX: MRZ
3436-1274-2457v7 Level 8, 2 Bligh Street
Sydney NSW 2000
ASX ANNOUNCEMENT – 29 October 2025
Mont Royal Resources Ltd
ACN: 625 237 658
E: info@montroyalres.com
www.montroyalres.com
SEPTEMBER 2025 QUARTERLY ACTIVITIES REPORT
TRANSFORMATIONAL MERGER WITH COMMERCE RESOURCES COMPLETED ON 22 OCTOBER 2025,
BRINGING ONE OF NORTH AMERICA’S LARGEST RARE EARTH DEPOSITS TO THE ASX
MontRoyalResources(ASX: MRZ) (“MontRoyal”,the“Company”) is pleased to provideits activities report for
the quarter ended 30th
September 2025 (“Quarter”, “Reporting Period”) and accompanying Appendix 5B.
HIGHLIGHTS
• Mont Royal shares were suspended from the ASX on 17 February 2025 pending the release of an
announcement regarding a proposed re-compliance transaction under Listing Rule 11.1.
• On 10 April 2025, a landmark merger was announced with TSXV-listed Commerce Resources Corp.
(“Commerce”) (TSXV:CCE;OTCQX:CMRZF; FSE: D7H0) byway of a statutory plan of arrangement under
the Business Corporations Act (British Columbia) (the “Plan of Arrangement”).
• A Prospectuswas lodgedwithASICand ASX on17 SeptemberfollowedbyaReplacementProspectuson
30 September2025 withrespect to an Offer to raise a minimumof A$8 millionand up to A$10 million
(before costs) bythe issue ofbetween40.0 millionandnomore than50.0 millionnewfully-paidordinary
shares on a post-consolidation basis at A$0.20 per share.
• Mont Royal shareholdersapprovedall resolutionsrelatingtothe transaction at a General Meetingheld
on 10 October2025,pavingthe way forcompletionof the mergeron22 October 2025,withMontRoyal
acquiring 100% of the issued and outstanding common shares of Commerce.
• The Offerclosedon Monday 13 October and was strongly supportedby investors,raisingthe maximum
amount of A$10 million. Following completion of the Transaction, Mont Royal completed a share
consolidation on a 0.2195-for-1 basis, with all options adjusted as per Listing Rule 7.22.
• The merger has created a Canadian-focused critical metals company with a core focus on the 100%-
owned Ashram Rare Earth and Fluorspar Deposit in Québec, Canada – one of the largest monazite-
dominant carbonatite-hosted Rare Earth Elements (“REE”) deposits in North America.
• The Ashram Projectoffers a compellingopportunityfor Mont Royal to complete studies as a precursor
to establishinganewsource ofrare earthssupplyin NorthAmericaat a time ofrapidlygrowingdemand
and significant investor interest in potential new Western supply sources.
• Mont Royal shares are anticipatedto re-commence tradingon the ASX at the end of October following
the Company’s re-compliance with Chapters 1 and 2 of the ASX Listing Rules.
• Highly experienced rare earths executive Mr. Nicholas Holthouse has been appointed as Mont Royal’s
Managing Director and CEO, alongside experienced mining executives Mr. Cameron Henry as non-
executive Chairman, and Mr. Adam Ritchie and Mr. Jeremy Robinson as non-executive Directors.
• Mr. Holthouse held productive meetings during the Quarter with Government and key project
stakeholders in Québec to explore infrastructure options and discuss future funding opportunities for
the Ashram Project.
• Followingsuccessful completionofthe Transactionand A$10 millioncapital raising, Mont Royal is well-
capitalisedandpositionedtoprogressdevelopmentactivitiesandstrategicengagement tomove quickly
into the Pre-Feasibility Study phase for the Ashram Project.
2
ASX: MRZ
Overview
The September 2025 Quarter saw continued positive progress for Mont Royal Resources towards the
completion of a landmark merger with TSXV-listed Commerce Resources Corp. to create an ASX and TSX-V
listed,Québec-focused,critical minerals developerandexplorationcompanywithastrongfocusonrareearths,
fluorspar, niobium and lithium exploration. The Transaction was approved at a shareholder meeting on 10
October, with the merger formally completed on 22 October.
Mont Royal’snewly-appointedManagingDirector,Mr. Nick Holthouse,said:“The teamsat both MontRoyal
and Commerce Resources worked diligently throughout the September Quarter to complete this landmark
transaction, with the merger successfully completed on 22 October.
“This represents the start of a truly transformational period for the Company, with key members of the
Commerceteam – including myself asManaging Director –moving acrossto MontRoyal,with our focusfirmly
set on progressing ournewly consolidated,high-quality assetportfolio in Quebec,underpinned by theflagship
Ashram Rare Earths & Fluorspar Project.
“During the Quarter, I had the opportunity to meet with numerous key stakeholders in Quebec regarding
Ashram infrastructure options and funding opportunities, and was pleased to receive very positive feedback
fromall these meetings.This putsthe Company in a very strong position to rapidly moveinto a Pre-Feasibility
Study phase for Ashram.
“The past Quarter has also seen further positive news in the global rare earths sector, headlined by the US
Government’s recent major investment in the United States’ only operating rare earths mine, the Mountain
Pass Mine in California.The investmentclearly demonstratesthestrong appetiteto secure rare earths supply
from outside of China, providing very strong momentumfor Mont Royal as we get underway with studies to
develop Ashram, which represents the largest monazite-hosted rare earths deposit in North America.”
MERGER WITH COMMERCE RESOURCES CORP.
On 10 April 2025, Mont Royal Resources announced that it had entered into a definitive arrangement
agreement, pursuant to which Mont Royal would acquire 100% of the issued and outstanding shares of
Commerce Resources Corp. (“Commerce Shares”) by way of a statutory plan of arrangement under the
Business Corporations Act Business Columbia (“BCBCA”).
The Transaction between Mont Royal and Commerce will create an ASX and TSX-V listed, Québec-focused,
critical minerals developer andexploration companywitha strongfocusonrare earths,fluorspar,niobiumand
lithium exploration (“Merged Group”).
Subsequent to the Quarter-end, on 22 October 2025, the Company announced the successful completion of
the merger transaction.
It is anticipated that Mont Royal shares will be reinstated to trading on the Australian Securities Exchange
(“ASX”) attheendof October2025 andwillcommencetradingontheTSXV undertheticker symbolMRZL.TSXV.
Mont Royal will retain its primary listing on the ASX under the ticker symbol MRZ, ensuring strong market
access for investors in both Australia and North America.
It is anticipated that Commerce shareswill be de-listed fromthe TSXV at market close on or about30 October
2025. All registered Commerce shareholders are encouraged to complete, sign and return the letter of
transmittal, which has been previously mailed and is available under Commerce’s SEDAR+ profile at
www.sedarplus.ca,withaccompanyingCommercesharecertifiedand/orDRSadvice-statement(s) if applicable
to Odyssey as soon as possible, if they have not already done so.
Non-registered Commerce shareholders are encouraged to contact their broker or other intermediary for
instructions and assistance in receiving the Mont Royal shares to which they are entitled.
Forfurther informationonthe merger, please refer toCommerce’s managementinformationcircular dated11
September 2025 filed under Commerce’s profile on SEDAR+ at www.sedarplus.ca.
3
ASX: MRZ
Highlights of the Merged Group include:
• The flagship 100% owned Ashram Project (“Ashram”) is the largest undeveloped monazite-mineralised
carbonatite-hosted Rare Earth Elements (“REE”) deposit in North America.
• Ashram has been extensively drilled, and Commerce provided an updated Mineral Resource Estimate
(“MRE”) (published 22 May 2024):
o Indicated Resource: 73.2Mt at 1.89% REO and 6.6% CaF2; and
o Inferred Resource: 131.1Mt at 1.91% REO and 4.0% CaF2.
• A complementary exploration asset package at Mont Royal’s Northern Lights Project,covering an area of
536km2
in the Upper Eastmain Greenstone Belt, offering lithium, copper and gold potential.
• Achieving a dual listing on the ASX and TSXV aims to attract a broader range of investors for the Merged
Group, increase liquidity and greater ability to raise capital.
• The ASX has a greater number of listed developing rare earth companies, providing a stronger group of
peer companies to benchmark the Ashram Project.
• Having access to the combined experience of key members of the Commerce and Mont Royal Boards,
senior management and major shareholders, who have held former and current roles with successful
international resource groups.
• The Merged Grouphas anin-country CEOand ManagingDirector (Nicholas Holthouse,basedin Montreal)
and a technical team capable of advancing the Eldor Property’s Ashram Project and niobium assets, and
the Northern Lights Project.
Full details of the merger were provided in the Company’s ASX Announcement dated 22 October 2025.
The Ashram Project MRE was reported in Mont Royal’s replacement prospectus dated 30 September 2025
(“Replacement Prospectus”).The Companyconfirmsthat it is not aware of any new information or data that
materially affects the MRE and thatall material assumptionsandtechnical parameters underpinningthe MRE
continue to apply and have not materially changed.
Merged Board and Executives
Following completionof the Transaction, the board of Mont Royalhas been reconstitutedto ensure balanced
representation and expertise, with strong leadership and extensive experience in the development of major
resource projects.
Experienced rare earths executive Mr Nicholas Holthousehas been appointedas MontRoyal’snew Managing
Director and CEO.Mr HolthousewasappointedPresident & CEOof Commerce in June 2025 withtheintention
that he would be appointed Managing Director of Mont Royal at completion.
He brings 36 years of global mining leadership experience across operations,projectsand corporateroles. He
has extensive rare earths expertise, having served as CEO of Meteoric Resources (Caldeira Project,Brazil) and
Chief Operating Officer of Hastings Technology Metals (Yangibana Project, WA). He has successfully driven
resource growth, project studies, off-take agreements and permitting while building high-performing teams.
Mr Cameron Henry has been appointed as non-executive Chairman. He was the founding Managing Director
of Primero Group Limited, an EPC company with over 1500 employees delivering in excess of $500M AUD
annually.With morethan 20 years’experience in the developmentand delivery of global minerals processing,
energy and infrastructure projects, he brings deep technical and commercial expertise. He is currently
Managing Director of ASX-listedGreen Technology Metals, leading the development of a vertically integrated
lithium supply chain in Ontario, Canada. He was formerly a Non-Executive Director at RareX Ltd and was
involved in the development of Lynas Corporation’s Mt Weld Rare Earths Project in Western Australia.
The rest of the reconstituted Mont Royal board comprises of:
• Jeremy Robinson – Non-Executive Director A highly experienced resources executive with 20 years’
experience, specialising in critical minerals including rare earths. He is the Principal and Founder of
Churchill Strategic Investments Group, which has financed multiple junior explorers and developers
4
ASX: MRZ
across the ASX and TSX.
• Ronnie Beevor– Non-ExecutiveDirectorOver40 yearsof investmentbankingand mining experience.
He is the former Head of Investment Banking at Rothschild Australia and has held board roles with
Atalaya Mining, Riversdale Resources, Talison Lithium, Bannerman Energy and Oxiana. He currently
serves as Non-Executive Director of Champion Iron and Chairman of Felix Gold and Peel Mining Ltd.
• Adam Ritchie – Non-ExecutiveDirectorMorethan20 years’experience in theresources industrywith
a strong background in project delivery. He has held senior roles with Pilbara Minerals, Fortescue
Metals Group,Rio Tinto andBHP. Adamhas a provenrecord of executing high-impact mining projects
and holds a Bachelor of Engineering and a master’s degree in Utility Engineering. He is currently
Managing Director of Loyal Metals Limited.
Key executives in the merged group include:
• Cindy Valence – VP Government Affairs & Sustainability – Cindy leads ESG strategy, stakeholder
relations and government affairs for Mont Royal. She has over 20 years’ management experience in
sustainable development and stakeholder engagement.
• Peter Ruse – Head of Corporate Development – a finance professional with 14 years’ experience in
equity funds management and institutional wealth management across the mining, minerals and
industrial sectors.
• Darren L. Smith – Technical Advisor – a professional geologist with over 17 years’ experience in
mineral exploration.He holdsBSc andMSc degrees in GeologyfromCarletonUniversityandis a Senior
Geologist/Manager at Dahrouge Geological Consulting.
• Gavin Beer – Consulting Metallurgist – a qualified metallurgist with 35 years of international
experience across metallurgical, mineral and chemical processing industries in Australia, Asia, South
America and Europe. Gavin is the founder of Met-Chem Consulting.
The Companyadvises that Mr Shaun Menezes has resigned as CompanySecretary and Mr Joel Ives has been
appointed as the Company Secretary and ASX contact person.
Share Consolidation
Following the completion of the merger, Mont Royal’s share register has been updated pursuant to the
consolidationof capital as outlined in the replacement Prospectusdated30 September 2025 andas approved
by shareholders at the EGM held on Friday, 10 October 2025.
The effective dateof theconsolidationwasThursday16 October2025 andtherecorddatefortheconsolidation
was Tuesday 21 October 2025. Following completion of the Transaction and Consolidation with the capital
raising (see below), the issued capital of Mont Royal is set out below:
5
ASX: MRZ
1 The Company notes that the Settlement has occurred and share issue was completed on 23 October 2025.
Capital Raising
MontRoyallodgeda replacement ProspectuswithASICon30 September2025 withrespecttoanoffer to raise
A$8 million and upto A$10 million (beforecosts) by the issue of between 40.0 million andno more than 50.0
million new fully paid ordinary shares on a post-consolidation basis at an issue price of A$0.20 per share.
The Public offer closed at 5.00pm on Monday 13 October 2025, with Mont Royal successfully receiving valid
applications toraise the full amountof A$10.0 million(beforecosts) toadvance its projectsandsupportits re-
compliance with Chapters 1 and 2 of the ASX Listing Rules. Settlement was completed on 23 October 2025.
Shareholder Meeting
A General Meeting of Mont Royal shareholders was held on 10 October 2025, with the resolutions put to
shareholders including (but not limited to):
• Approval for the consolidation of the Company’s capital;
• Approval to change the nature and scale of the Company’s activities as contemplated under the
Transaction;
• Election of Commerce Resourcesrepresentatives, CameronHenry,JeremyRobinsonandAdamRitchie,
to the Mont Royal Board upon Completion of the Transaction;
• Approval for the issue of Shares relating to the capital raising outlined above.
All resolutionsput toshareholdersat the meeting were carried. With shareholder approvalfor the Transaction
in place, the Transaction was formally completed on 22 October.
Stakeholder Meetings
Commerce Resources’ recently appointed CEO, Nick Holthouse, who will be appointed Managing Director of
Mont Royal following completion of the Transaction, held productive meetings during the Quarter with
Government at both Federal and Provincial levels along with key project stakeholders in Quebec to explore
infrastructureoptionsanddiscussfuturefundingopportunities fortheAshramRareEarths&FluorsparProject.
The Companyhasbeen encouragedbythe continuedstrongawarenessof,andsupportfor, theAshramProject
amongall stakeholdersand their willingness to engage constructivelyon infrastructuredevelopmentoptions.
Uponsuccessful completion of the transaction – and with proceeds from the capital raising outlined above –
the Companywill be well-capitalised and positionedto move quickly into the pre-feasibility studyphase. This
represents a crucial milestone that will clarify project development options and further strengthen the
Company’s ability to secure support from key stakeholders.
MONT ROYAL CRITICAL MINERAL ASSETS
During the September Quarter, the Company continued to assess previous exploration results from the
Northern Lights Project in Canada to determine the most prospective area for future exploration.
FINANCIAL POSITION
The Company held$0.35 million in cash at 30thSeptember 2025,witha $10 million capital raising completed
subsequent to Quarter-end. The Company’s estimated exploration tax rebate for FY2025 is approximately
C$0.28 (A$0.31) millionwhichis anticipated tobe received in the nextsix months. Further,the Merged Group
is expecting up to C$2.6m exploration tax rebate for FY2025 due to Commerce Resources, which is expected
to be received this calendar year.
There was no expenditure incurred on exploration activities during the September 2025 Quarter. No
development or production activities were undertaken during the September 2025 Quarter.
The aggregate total of paymentstorelated parties and their associates is disclosed in item 6.1 of the Appendix
5B pertaining to payments of executive and non-executive directors' fees.
6
ASX: MRZ
For and on behalf of the Board
ENDS.
Joel Ives | Company Secretary
For Further Information:
Nicholas Holthouse
Managing Director
info@montroyalres.com
Nicholas Read
Investor and Media Relations
+61 419 929 046
nicholas@readcorporate.com.au
About Mont Royal
Mont Royal Resources Limited (ASX:MRZ) is aninternational critical minerals development company formed
through a merger with Commerce Resources Corp. completed in October 2025. Mont Royal is focused on
advancing the AshramRare Earths & Fluorspar Project,one of the largest monazite-mineralised,carbonatite-
hosted rare earth deposits in North America.
For further information regarding Mont Royal, please visit the ASX platform (ASX: MRZ) or the Mont Royal’s
website www.montroyalres.com
Important Notices & Disclaimers
Forward Looking Statements
This announcementcontainscertain “forwardlooking statements”withinthe meaning of Australian securities
laws and “forward looking information” within the meaning of Canadian securities laws (collectively referred
to as “forward looking statements”). All statements, other than statements of historical fact, that address
circumstances, events, activities or developments that could, or may or will occur are forward looking
statements.Forwardlookingstatementsinvolvesubjectivejudgmentandanalysisand aresubjecttosignificant
uncertainties, risksand contingenciesincluding thoserisk factors associatedwith the miningindustry,manyof
which are outside the control of, change without notice, and may be unknown to Mont Royal or Commerce.
These risks and uncertainties include but are not limited to liabilities inherent in mine development and
production,geological, mining and processing technical problems, the inability to obtain anyadditional mine
licences, permitsandother regulatoryapprovalsrequiredinconnection withminingandthird partyprocessing
operations, competition for amongst other things, capital, acquisition of reserves, undeveloped lands and
skilled personnel, incorrect assessments of the value of acquisitions, changes in commodity prices and
exchange rates, currency and interest fluctuations, various events which could disrupt operations and/or the
transportation of mineral products, including labour stoppages and severe weather conditions, the demand
for and availability of transportation services, the ability to secure adequate financing and management’s
ability to anticipate and manage the foregoing factors and risks.
Forward looking statements in this announcement include, but are not limited to, statements regarding: the
expected timetable, outcome and effects of the Transaction; the anticipated benefits of the Transaction to
Mont Royal’s and Commerce’s shareholders; the prospects and outcomes of Mont Royal’s and Commerce’s
assets;the ability of MontRoyaland Commerce to complete the Transactionon the terms described herein or
at all; the plans and strategies of Mont Royal or Commerce; the future performance of Mont Royal or
Commerce; the ability to obtain the requisite regulatory,stockexchange, court and shareholder approvalsfor
the Transaction; and statements about market and industry trends, which are based on interpretation of
market conditions.Forwardlookingstatementscangenerallybe identifiedbythe use of forwardlookingwords
such as “anticipate”, “expect”, “likely”, “propose”, “will”, “intend”, “should”, “could”, “may”, “believe”,
“forecast”,“estimate”,“target”,“outlook”,“guidance”(includingnegativeorgrammaticalvariations) andother
similar expressions.Norepresentation,warranty,guaranteeorassurance,express or implied, is givenor made
7
ASX: MRZ
in relation to anyforward lookingstatement.In particular no representation,warrantyorassumption,express
or implied, is given in relation to any underlying assumption or that any forward looking statement will be
achieved. There can be noassurancethat the forwardlookingstatementswill provetobe accurate. Actual and
future events may vary materially from the forward looking statements and the assumptions on which the
forward looking statementswere based, because events and actual circumstances frequentlydo not occur as
forecast and futureresults are subjectto knownand unknownriskssuchas changes in market conditions and
regulations.
Given these uncertainties, readers are cautioned not to place undue reliance on such forward looking
statements, and should rely on their own independent enquiries, investigations and advice regarding
information contained in this announcement. Any reliance by a reader on the information contained in this
announcement is wholly at the reader’s own risk.
To the maximum extent permitted by law or any relevant listing rules of the ASX/TSX-V, Mont Royal and
Commerce and their respective related bodies corporate and affiliates andtheir respective directors, officers,
employees, advisors, agents and intermediaries disclaim any obligation or undertaking to disseminate any
updatesor revisions to the informationin this announcementto reflect any change in expectations in relation
to any forward looking statements or any such change in events, conditions or circumstances on which any
suchstatementswerebased.Nothinginthisannouncementwill,under anycircumstances(includingbyreason
of this announcementremaining available and notbeing superseded or replaced byanyother announcement
or publication with respect to MontRoyal, Commerce or the subjectmatter of this announcement),createan
implication that there has been no change in the affairs of Mont Royal or Commerce since the date of this
announcement.
Limitation on Information Regarding Mont Royal and Commerce
All information in this announcement in relation to Commerce – including in relation to the estimates of
Mineral Resources and other technical and financial information – has been sourced from, prepared for, or
provided by Commerce and its related bodies corporate. Whilst Mont Royal has undertaken due diligence in
order to seek to verify the accuracy of this information, no representation or warranty,expressed or implied,
is made as to the fairness, accuracy, correctness, completeness or adequacy of any such information relating
to Commerce.
All informationin this announcementinrelation to MontRoyal – including in relation totechnical andfinancial
information – hasbeensourcedfrom,preparedfor,orprovidedbyMontRoyalanditsrelatedbodiescorporate.
Whilst Commerce hasundertaken due diligence in order to seek to verify the accuracy of this information, no
representation or warranty, expressed or implied, is made as to the fairness, accuracy, correctness,
completeness or adequacy of any such information relating to Mont Royal.
Not Investment Advice
This announcementis not financial product,investmentadvice or a recommendationto acquire securities of
MontRoyalorCommerceandhasbeen preparedwithouttakingintoaccounttheobjectives,financial situation
or needs of individuals.Each recipient of this announcementshouldmake its ownenquiries and investigations
regarding all information in this announcement,including,butnot limited to,the assumption,uncertaintyand
contingencies which may affect future operations of Mont Royal and/or Commerce and the impact that
different futureoutcomesmay haveonMontRoyal and/orCommerce.Before making an investmentdecision,
prospective investors should consider the appropriateness of the information having regard to their own
objectives, financial situation and needs, and seek legal, taxation and financial advice appropriate to their
jurisdiction and circumstances.
Unless otherwise stated, all dollar values in this Announcement are reported in Australian dollars.
8
ASX: MRZ
Annexure – Mining Tenement Information
The Company owns of 75% of Northern Lights Minerals Pty Limited (“NLM”) which holds a substantial land
package across the Upper Eastmain Greenstone belt in Quebec, Canada.
The following tenements are held at 30 September 2025:
Project Location Tenement/Title
Number
Northern Lights Quebec, Canada 2556889-894
2556900-912
2556915
2556918-925
2556926
2556928-933
2556934-935
2556936-946
2556947
2556948-953
2556954-956
2556957-958
2556959-971
2556974-984
2556990
2556991-999
2557000
2558307-322
2558323-325
2706113
2784482-485
2802682
2557011-012
2557016-020
2557025-038
2557040-061
2557064-086
2557088-100
2557102-164
2557174-175
2557183-185
2557188-189
2627133
Eastmain Leran Quebec, Canada 28001 – 28020
28133
32570 – 32577
47480 – 47482
Eastmain-Leran (North) Staked
Claims
Quebec, Canada 2691234 - 272
2366180 – 308
2366403 – 504
9
ASX: MRZ
2366511 – 512
2367332 – 339
2486140 – 145
2513157 – 400
2515373
2520337 – 338
2530140 - 150
The Company confirms that no tenements were acquired or disposed during the quarter.
ASX Listing Rules Appendix 5B (17/07/20) Page 1
+ See chapter 19 of the ASX Listing Rules for defined terms.
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
Name of entity
Mont Royal Resources Limited
ABN Quarter ended (“current quarter”)
12 625 237 658 30 September 2025
Consolidated statement of cash flows Current quarter
$A’000
Year to date
(3 months)
$A’000
1. Cash flows from operating activities
- -
1.1 Receipts from customers
1.2 Payments for
- -
(a) exploration & evaluation
(b) development - -
(c) production - -
(d) staff costs (42) (42)
(e) administration and corporate costs (376) (376)
1.3 Dividends received (see note 3) - -
1.4 Interest received 2 2
1.5 Interest and other costs of finance paid - -
1.6 Income taxes paid - -
1.7 Government grants and tax incentives - -
1.8 Other (provide details if material) - -
1.9 Net cash from / (used in) operating
activities
(416) (416)
2. Cash flows from investing activities
- -
2.1 Payments to acquire or for:
(a) entities
(b) tenements - -
(c) property, plant and equipment - -
(d) exploration & evaluation - -
(e) investments - -
(f) other non-current assets - -
Consolidated statement of cash flows Current quarter
$A’000
Year to date
(3 months)
$A’000
2.2 Proceeds from the disposal of:
- -
(a) entities
(b) tenements - -
(c) property, plant and equipment - -
(d) investments - -
(e) other non-current assets - -
2.3 Cash flows from loans to other entities - -
2.4 Dividends received (see note 3) - -
2.5 Other (provide details if material) - -
2.6 Net cash from / (used in) investing
activities
- -
3. Cash flows from financing activities
- -
3.1 Proceeds from issues of equity securities
(excluding convertible debt securities)
3.2 Proceeds from issue of convertible debt
securities
- -
3.3 Proceeds from exercise of options - -
3.4 Transaction costs related to issues of equity
securities or convertible debt securities
- -
3.5 Proceeds from borrowings - -
3.6 Repayment of borrowings - -
3.7 Transaction costs related to loans and
borrowings
- -
3.8 Dividends paid - -
3.9 Other (provide details if material) - -
3.10 Net cash from / (used in) financing
activities
- -
4. Net increase / (decrease) in cash and
cash equivalents for the period
4.1 Cash and cash equivalents at beginning of
period
778 778
4.2 Net cash from / (used in) operating
activities (item 1.9 above)
(416) (416)
4.3 Net cash from / (used in) investing activities
(item 2.6 above)
- -
4.4 Net cash from / (used in) financing activities
(item 3.10 above)
- -
Consolidated statement of cash flows Current quarter
$A’000
Year to date
(3 months)
$A’000
4.5 Effect of movement in exchange rates on
cash held
-9 -9
4.6 Cash and cash equivalents at end of
period
353 353
5. Reconciliation of cash and cash
equivalents
at the end of the quarter (as shown in the
consolidated statement of cash flows) to the
related items in the accounts
Current quarter
$A’000
Previous quarter
$A’000
5.1 Bank balances 343 678
5.2 Call deposits 10 100
5.3 Bank overdrafts - -
5.4 Other (provide details) - -
5.5 Cash and cash equivalents at end of
quarter (should equal item 4.6 above)
353 778
6. Payments to related parties of the entity and their
associates
Current quarter
$A'000
6.1 Aggregate amount of payments to related parties and their
associates included in item 1
42
6.2 Aggregate amount of payments to related parties and their
associates included in item 2
-
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an
explanation for, such payments.
7. Financing facilities
Note: the term “facility’ includes all forms of financing
arrangements available to the entity.
Add notes as necessary for an understanding of the
sources of finance available to the entity.
Total facility
amount at quarter
end
$A’000
Amount drawn at
quarter end
$A’000
7.1
Share your feedback
Discover